County Profile for Chippewa - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 35,867
Total Cost Reports Filed in 2021 1 Total Births 286
Total Cost Reports Submitted 0 Total Deaths 393
Total Cost Reports Settled 0 Net Population Natural Change -107
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 1 Total Domestic Migration -769
Total Cost Reports Audited 0 Total Residual -44
Net Population Change -914

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 44,348,427 Total Charges 272,312,153
Fixed Assets 37,086,014 Contract Allowance 158,937,926
Other Assets 22,612,136 Operating Revenue 113,374,227
Total Assets 104,046,577 Operating Expenses 115,329,868
Current Liabilities 24,663,027 Operating Margin -1,955,641
Long Term Liabilities 28,355,378 Other Income 13,385,421
Total Equity 51,028,172 Other Expense 0
Total Liabilities and Equity 104,046,577 Net Profit or Loss 11,429,780

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,617 Revenue per Bed $2,576,687 Revenue per Person $3,161
Net Margin per Discharge ($856) Net Margin per Bed ($44,446) Net Margin per Person ($55)
Net Profit per Discharge $5,002 Net Profit per Bed $259,768 Net Profit per Person $319
Net Fixed Assets per Discharge $16,230 Net Fixed Assets per Bed $842,864 Net Fixed Assets per Bed $1,034
Long Term Debt per Discharge $12,409 Long Term Debt per Bed $644,440 Long Term Debt per Person $791
Persons per Discharge 0 Persons per Bed 815
Occupancy Rate 52.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,071 Net Fixed Assets 1,110 Population Estimate 1,288
Total Revenue 969 Long Term Liabilities 853 Total Patient Discharges 1,056
Net Margin 2,105 Total Patient Beds 1,287
Net Profit or Loss 954

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,686,019 10,755,723 0.8076
31 Intensive Care Unit 2,125,431 2,835,266 0.7496
32 Coronary Care Unit 0 0
43 Nursery 522,852 601,683 0.8690
44 Skilled Nursing Care 6,342,674 5,354,469 1.1846
50 Operating Room 5,603,932 14,323,402 0.3912
51 Recovery Room 888,112 2,767,489 0.3209
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,228,555 13 Nursing Administration 782,411
02,03 Captial Related - Movable Equipment 2,549,145 14 Central Services and Supply 0
04 Employee Benefits 8,422,784 15 Pharmacy 0
05 Administrative and General 12,805,869 16 Medical Records and Medical Library 1,336,304
06 Maintenance and Repairs 0 17 Social Services 397,934
07 Operation of Plant 3,001,296 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,126,555 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,459,393 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,110,246

County Profile for Chippewa - 2021